Against its peers

Marubeni (filled) against the other 26 industrials companies among the 200 largest in the six Asian markets. Tap or hover a dot to read it.

Yahoo Finance, 30 Oct 2026. P/E on the last four quarters' diluted EPS; revenue growth and operating margin for each company's last fiscal year; debt to equity at the last balance sheet; dividend yield on the last 12 months' dividends.

Valuation

A ten-year discounted cash flow model on the last reported free cash flow. Every assumption is on the page: move it and the value follows.

Value per share on these assumptions
Growth the price implies

Base: free cash flow of ¥381.9bn in the year to Mar 2026, net debt of ¥1.27tn, 1.64bn shares. Growth fades in a straight line from year 6 to year 10. An Andra Markets model, not a recommendation.

Valuation over time

The price to earnings ratio at each month end, on the last fiscal year’s diluted earnings per share known at the time, against its average over the period.

P/EAverage

Month-end closes and annual reports, via Yahoo Finance.

Where revenue goes

Of every ¥100 of revenue in the year to Mar 2026, Marubeni kept ¥7 as net income. That includes ¥407.8bn of income on top of revenue, such as interest and investment gains.

Annual report for the year to Mar 2026, via Yahoo Finance. Items under 0.5% of revenue are folded into the next line.

Revenue and profit, 4 years

Revenue and net income each fiscal year, in billions of yen. Tap or hover a year to read it.

RevenueNet income

Annual reports, via Yahoo Finance.

Last 2 quarters

Revenue in billions of yen and diluted earnings per share, quarter by quarter.

Revenue

Earnings per share

Quarterly reports, via Yahoo Finance. Quarters are named by the month they end.

Cash flow and investment

Cash from operations, what went into capital spending, and the free cash flow left, in billions of yen.

Cash from operationsCapital spendingFree cash flow

Annual reports, via Yahoo Finance.

Balance sheet

Cash and short-term investments, debt and shareholders’ equity at each fiscal year end, in billions of yen.

Cash and investmentsDebtEquity

Annual reports, via Yahoo Finance. Debt excludes leases.

Returns to shareholders

Dividends paid and shares bought back each fiscal year, against net income, in billions of yen.

DividendsBuybacksNet income

Annual reports, via Yahoo Finance.

Share price returns

Price change over each period to the close of 30 Oct 2026, without dividends.

Series1 month3 monthsYear to date1 year
Marubeni+2.2%−6.5%+13.2%+28.4%
Industrials average (27)−3.1%+0.8%+17.2%+17.7%
Nikkei 225−5.2%+1.5%+25.7%+22.9%

Yahoo Finance daily closes, in yen. The sector average is the simple average of its companies among the 200 largest in the six Asian markets.

Against the market

Marubeni and the Nikkei 225 over the past year, both rebased to 100, each in its own currency.

MarubeniNikkei 225

Yahoo Finance, daily closes to 30 Oct 2026.

Risk

How much the shares move, and how far they have fallen from their high over the past year.

  • Volatility, 1 year36%Annualised daily moves; the Nikkei 225 moved 29%
  • Beta to the Nikkei 2250.571.0 moves with the market
  • Deepest fall, 1 year−26.9%12 Feb 2026 to 25 Jun 2026
  • Below its high−21.8%Against the year’s highest close

Yahoo Finance daily closes. Beta from daily returns against the Nikkei 225.

Investment memo

Coming with the Andra Markets subscription: a full memo on Marubeni, written for professionals.

  • The thesis and what would change it
  • Segment by segment, with the model's full workings
  • Three scenarios with their assumptions
  • What to watch at the next results

Ahead

From the Andra Markets calendar, Yahoo Finance.